Free tool
Rental calculator.
Cash flow, cap rate, cash-on-cash return. Drag the sliders to model your deal.
Purchase price
$200,000
Down payment
$40,000
Interest rate
30-year fixed
7%
Monthly rent
$1,900
Annual taxes
$3,000
Annual insurance
$1,200
Vacancy rate
8%
Maintenance rate
8%
Monthly cash flow
$182
After mortgage, taxes, insurance, vacancy, maintenance.
7.48%
Cap rate
5.45%
Cash-on-cash
$1064
Mortgage (P&I)
$654
Monthly opex
Want leads that pencil like this?
Book a free 20-minute strategy call. No pitch deck. No pressure.
Book a Strategy Call